SCPI simulator

How much does it cost? What could be my return? What are the risks?

Simulate your investment in just 3 clicks.

How much would you like to invest?

40 000 €

For how long?

8 years

Choose your SCPI

4,34 %

distribution rate 2023

SCPI PF
Grand Paris

SCPI PFO

SCPI PFO₂

SCPI PF
Hospitalité
Europe

SCPI Perial
Opportunités Territoires

Hypothesis based on a stress scenario in the event of a market reversal.
The SCPIno longer receives income from tenants and does not distribute any income to shareholders (distribution rate of 0%). A bear housing market leads to the 15% devaluation of the SCPI asset..

Warning :

The results presented do not constitute a forecast of the future performance of your investment. They are simply provided to illustrate the mechanisms of your investment over the investment period. Trends in the value of your investment can differ from what is displayed, either upward or downward. The gains and losses can exceed the amounts shown. By continuing to browse the website, you acknowledge that you have read and understood this warning and accept the contents.

Your investment 40 000 €
15% devaluation of the asset 0 €
Subscription fee (9,5 %) 3 800 €
Cumulative dividends* 14 080 €
* Vous ne commencez à percevoir des revenus qu’après le 1er jour du 6ème mois suivant votre souscription (délai de jouissance). Ce dividende est brut de fiscalité française et étrangère. Ils sont nets de commission de gestion de 10 % HT (12 % TTC).

Potential long-term capital 50 280 €